Lease Agent
Transform lease contracts into ASC 842/IFRS 16 compliant schedules and journal entries with AI
This Lease Agreement ("Agreement") is entered into on
January 15, 2024
between Landlord Corp and Tenant
LLC.
Suite 1200,
455 Market Street, San Francisco, CA 94105
, consisting
of approximately
8,500 square feet
.
TERM: The initial lease term shall be
five (5) years
commencing on
February 1, 2024
and ending on
January 31, 2029
.
BASE RENT: Monthly base rent of
$42,500.00
per
month, subject to annual increases of
3% per year
beginning on the second anniversary date.
RENEWAL OPTIONS: Tenant shall have
two (2) options
to renew
this lease for additional
five (5) year terms
each.
Extracted Terms
Lease dates
Start Date
Feb 1, 2024
End Date
Jan 31, 2029
Period
Payment
Interest
Principal
Liability Bal.
ROU Amort.
ROU Balance
Initial
—
—
—
$2,020,000
—
$2,020,000
Feb 2024
$42,500
$8,150
$34,350
$1,985,650
$33,667
$1,986,333
Mar 2024
$42,500
$8,075
$34,425
$1,951,225
$33,667
$1,952,666
Apr 2024
$42,500
$7,950
$34,550
$1,916,675
$33,667
$1,918,999
May 2024
$42,500
$7,825
$34,675
$1,882,000
$33,667
$1,885,332
Jun 2024
$43,775
$7,700
$36,075
$1,845,925
$33,667
$1,851,665
Jul 2024
$43,775
$7,575
$36,200
$1,809,725
$33,667
$1,817,998
Jan 2029
$52,150
$1,875
$50,275
$0
$33,667
$0
Schedule Summary
Initial Recognition
ROU Asset
$2,020,000
Lease Liability
$2,020,000
Schedule Totals
Total Payments:
$2,895,000
Lease Classification
Standard: ASC 842.10-25-2
Operating Lease
Discount Rate
Standard: ASC 842.20-30-3
4.5% IBR Applied
ROU Asset Calculation
Standard: ASC 842.20-30-1
Initial Measurement Correct
Lease Liability
Standard: ASC 842.20-25-1
Present Value Method
Disclosure Requirements
Standard: ASC 842.20-50-1
Review Required
100%
Audit Ready
Real-time
Validation
ASC 842 & IFRS 16
Both
Hello, How can I help you?
Which leases renew in Q1 2025?
I found 3 leases expiring in Q1 2025:
NYC Office - Building A
Expires: Jan 31, 2025 • $45K/month
Equipment Lease - Printers
Expires: Feb 15, 2025 • $2.8K/month
Vehicle Fleet - Delivery Trucks
Expires: Mar 30, 2025 • $12K/month
What are the renewal terms for the NYC office?
NYC Office - Building A renewal terms:
Renewal Options:
2 options available
Option 1:
5 years @ $47,250/month
Option 2:
3 years @ $49,500/month
Ask Emma
Corporate Lease Portfolios
Automate schedule abstraction for hundreds of office or equipment leases
Controllers & Accounting Teams
Close month faster with fewer errors and more transparency
Finance Ops & FP&A
Analyze portfolio-level insights and plan for renewals, options, or expense spikes
70%
Faster Audit Prep
Time to setup
Join hundreds of finance professionals saving time and reducing errors with LuminaData.